1. Asset Header

Asset CodeYRK-Brighouse
Asset NameBrighouse, Yorkshire
AddressBrighouse, West Yorkshire
PostcodeHD6 1LU
FundCMT
JurisdictionEngland & Wales
TenureFreehold
Title NumberWYK887011
Acquisition Date23 Dec 2025
Purchase Price£4,525,000
Managing Agent

2. Event Calendar

DateTypeDemiseDescriptionSeverityDays UntilNotes
23 Dec 2030 Rent Review YRK-Brighouse 1666
1 Mar 2033 Break Notice Deadline YRK-Brighouse LOW 2465 break_id: d5dc0926-dd77-4f8c-96f3-9c5443a7f11c; break_date: 2033-06-01; is_rolling: False; break_party: tenant; break_condition: conditional_other; condition_notes: Conditions drafted as precedent — strict compliance required; non-compliance invalidates the break notice entirely. Time of the essence expressly applies (clause 35.6 — all time periods in clause 35 are of the essence). Tenant must terminate all underleases before Break Date (clause 35.9). | Conditions precedent: No Annual Rent or VAT outstanding at Break Date; Property vacated and free from all occupiers; Break Notice complies with clause 35 requirements; Break Notice served per clause 35; break_notice_months: 3
1 Jun 2033 Break Option YRK-Brighouse 2557 break_id: d5dc0926-dd77-4f8c-96f3-9c5443a7f11c
23 Dec 2035 Rent Review YRK-Brighouse 3492
22 Dec 2040 Lease Expiry YRK-Brighouse 5318

3. Action Register (Items Requiring Attention)

No data available.

4. Property & Location

Property Description

Unit 1, Calderbank, River Street, Brighouse, West Yorkshire, HD6 1LU. The property comprises a industrial warehouse totalling approximately 50,877 sq ft (4,725 sq m). The property is held freehold under title number WYK887011.

Location

Brighouse is a market town in the Metropolitan Borough of Calderdale, West Yorkshire, situated on the A644 between Halifax and Huddersfield. The property has road access to the M62 motorway (Junction 25) approximately 3 miles to the south, connecting to the wider Yorkshire and Lancashire conurbations.

Market Context

The West Yorkshire retail warehouse market is characterised by relatively limited new supply and stable occupier demand for bulky goods retailing. Comparable evidence is thin in Brighouse specifically, with the nearest benchmark locations being Halifax and Huddersfield. Retail warehouse yields in secondary Yorkshire locations have stabilised following the post-pandemic adjustment period.

5. Property Gallery

6. Risk Score & Data Confidence

70

Risk Score

Factor Weight Raw Score Weighted
Covenant Strength 25% 100 25.0
Lease Security (WALB) 30% 60 18.0
Income Concentration 25% 30 7.5
EPC & Regulatory 20% 100 20.0

Scoring: Covenant Strength is rent-weighted by tenant tier (GREEN 100, AMBER 50, RED 10) with a net-assets-to-rent coverage test that caps the score where the named obligor's balance sheet is thin relative to the annual rent. Lease Security uses WALB (weighted average lease term to break). Income Concentration uses the Herfindahl-Hirschman Index of passing rent by tenant. EPC & Regulatory assesses rating headroom against current and anticipated minimum standards.

Limitations: Does not incorporate capex liability (pending full TDD data coverage), reversion risk (ERV data sparse), or liquidity / lot-size factors. Tenants without financial data or without a covenant tier score at a conservative default. EPC thresholds reflect current legislation; anticipated future standards are scored directionally, not probability-weighted.

80

Data Confidence

Factor Weight Raw Score Weighted
Credit Freshness 40% 50 20.0
Field Completeness 40% 100 40.0
TDD Coverage 20% 100 20.0

Scoring: Data Confidence measures the completeness and verification status of the underlying data used to produce this report. Factors include lease abstraction coverage, tenant credit data freshness, and the proportion of fields verified against source documents. A low score indicates gaps in the data that may affect the reliability of derived metrics.

7. Income Summary

Gross Contracted Rent£350,000
Less: Void Costs£0
Less: Irrecoverable Costs£0
Estimated NOI£350,000

8. 5-Year Cashflow Projection

Cashflow projection will be available once rent review assumptions, void cost projections, and capex phasing are finalised for this asset.

9. Tenant & Covenant

GREEN: 1 (£350,000) AMBER: 0 (£0) RED: 0 (£0) UNTIERED: 0 (£0)
DemiseTenantCRNCovenantCredit ScoreAccounts FreshnessCH StatusAccts OverdueInsolvencyStrike-OffJudgmentsChargesNo. StaffTurnoverProfit / (Loss)Net WorthGuarantor
YRK-Brighouse Broom House Investments Limited 01156457 GREEN 95 (scored 25 May 2026, accounts YE 31 Mar 2025) stale (>12m) active ✓ No ✓ No ✓ No 0 0 77 £34,715,000 £8,000 £6,390,000 None

Methodology: Credit scores sourced from third-party credit bureaux (CreditSafe / Visionnet). Companies House data (company status, accounts overdue, insolvency flag, strike-off warning, charges, judgments) retrieved via the Companies House API. Financial data (turnover, profit/loss, net worth, staff count) extracted from the most recent filed accounts.

Covenant tier criteria: RED = insolvency flag or strike-off warning present (overrides all other factors). AMBER = accounts overdue at Companies House, or credit score 40–69 where scored. GREEN = no adverse signals and credit score ≥70 where scored. Tier thresholds are configurable. The credit agency’s own model weights sub-metrics (net worth, declining turnover, etc.); concerning sub-metrics are displayed alongside the tier but do not override it.

Credit staleness: Fresh = accounts period end within 18 months; Stale = 18–30 months; Very stale = >30 months. Staleness is rent-weighted in the Data Confidence composite.

10. Lease Term

DemiseTenantStartEndTerm (yrs)Security of TenureGoverning Law
YRK-Brighouse Broom House Investments Limited 23 Dec 2025 22 Dec 2040 15.00 Inside LTA 1954 (not contracted out) England and Wales

11. Rent

Demise Tenant Passing Rent pa Initial Rent pa Commencement Rent Free Period Frequency VAT Turnover Rent Late Interest Basis £ psf
YRK-Brighouse Broom House Investments Limited £350,000 £350,000 23 Dec 2025 Quarterly In Advance
25 March, 24 June, 29 September, 25 December
Not confirmed No 4% above Barclays Bank base rate (clause 14.1) £60.44
TOTAL £350,000 £60.44

12. Rent Reviews

DateDemiseTenantMechanismStatusTime of EssenceDescriptionNotes
23 Dec 2030 YRK-Brighouse Broom House Investments Limited OMR (Upward Only) Lease-Derived No (right preserved)
23 Dec 2035 YRK-Brighouse Broom House Investments Limited OMR (Upward Only) Lease-Derived No (right preserved)

13. Break Options

Demise Break Date Party Notice (mo) Deadline Condition Notes
YRK-Brighouse 1 Jun 2033 Tenant 3 1 Mar 2033 Conditional (Other) Conditions drafted as precedent — strict compliance required; non-compliance invalidates the break notice entirely. Time of the essence expressly applies (clause 35.6 — all time periods in clause 35 are of the essence). Tenant must terminate all underleases before Break Date (clause 35.9). | Conditions precedent: No Annual Rent or VAT outstanding at Break Date; Property vacated and free from all occupiers; Break Notice complies with clause 35 requirements; Break Notice served per clause 35

14. Demise & Area

Demise Tenant Basis Area (sqft) Area (sqm) % of Asset Floor Breakdown
YRK-Brighouse Broom House Investments Limited NIA 5,791 sqft 538.0 sqm 100.0%
TOTAL 5,791 sqft 538.0 sqm 100.0%

Note: per-floor area breakdown not available in database. Refer to investment memorandum or lease plans for floor-by-floor measurements.

Demise Definitions (per lease)

YRK-Brighouse: Unit 1, Calderbank, River Street, Brighouse, West Yorkshire, HD6 1LU. Title number WYK887011. Plan 1 (Land Registry title plan) attached and signed.

15. Service Charge

Demise Tenant SC Applies Basis Share % SC Budget pa Cap Cap Scope Cap Basis Cap Base Year Year End Sweeper Excluded Costs
YRK-Brighouse Broom House Investments Limited No None N/A
Total

16. Repair & Dilapidations

Demise Tenant Repair Basis Repairing Obligation Dilaps Basis Dilaps Cap SoC Attached Internal Decoration (yrs) External Decoration (yrs) End-of-Term (mo) Reinstatement Required
YRK-Brighouse Broom House Investments Limited Full Repairing & Insuring Full Repairing Limited to Schedule of Condition Yes 3.0 Yes

17. Alienation

Demise Tenant Assignment Assignment Consent Underletting Underletting Conditions Sharing (Group) Charging AGA Required AGA In Force Pre-emption Right
YRK-Brighouse Broom House Investments Limited Yes With Consent (NTURW) Yes With Consent (NTURW) Yes Yes Yes No

18. Use

DemiseTenantUse ClassPermitted UseKeep-Open ObligationAlterations Provision
YRK-Brighouse Broom House Investments Limited B2 Light and general industrial, warehousing, ancillary offices No Landlord Consent (NTURW)

19. Insurance

Demise Tenant Insurance Arrangement Rent Cesser on Damage Loss of Rent Cover (years) Reinstatement Scope Excess Responsibility
YRK-Brighouse Broom House Investments Limited Landlord (Recharged to Tenant) Yes 2 Landlord has 6 months to elect reinstate OR serve 1 month notice to determine; Tenant may determine after 6 months if Landlord has not elected (clause 9).

20. EPC & MEES

Demise EPC Rating Expiry EPC Status MEES Status
YRK-Brighouse B 24 Nov 2035 Valid Compliant

21. ESG & Sustainability

No ESG data beyond EPC ratings. BREEAM, NABERS, or GRESB certifications, carbon emissions, water and waste metrics would appear here when available.

22. Special Provisions

Demise Stepped Rent Personal Concessions Yield-Up Obligation Pre-Emption
YRK-Brighouse Landlord may give 2 months' notice requiring removal of alterations and making good (clause 29.2).

23. WAULT & WALB

WAULT to Expiry: 14.56 yr WALB: 7.00 yr As at: 1 Jun 2026
Demise Tenant Rent pa Yrs to Expiry Yrs to Break Rent × Yrs (Expiry) Rent × Yrs (Break)
YRK-Brighouse Broom House Investments Limited £350,000 14.56 7.00 £5,095,961.67 £2,450,239.56
TOTAL £350,000 £5,095,961.67 £2,450,239.56

24. Tenant Deposits

No data available.

25. Legal & Title

Title NumberWYK887011
TenureFreehold
Solicitor / FirmMishcon de Reya LLP
Report Date23 Dec 2025

Headlease Structure

The property known as Calderbank, River Street, Brighouse (HD6 1LU) is held freehold. The seller's title is registered at HM Land Registry under title number WYK887011 with absolute title — the best class of title available. The interest being acquired is the freehold interest only; there is no headlease, superior lease or leasehold tenure in the chain of title. The buyer (Alderan, on behalf of Comete SCPI) will take the freehold subject to the New Lease. At the date of the report the property is subject to an occupational lease of the whole property dated 29 June 2016 between (1) Firth Steels Limited (the seller/landlord) and (2) Broom House Investments Limited (the tenant) — the Existing Lease. Prior to completion of the purchase the Existing Lease is to be surrendered and a new lease (the New Lease) granted to the same tenant on materially identical terms pursuant to an Agreement for Surrender and Re-Grant dated 20 February 2025 (subsequently varied). The New Lease is a new tenancy for the purposes of the Landlord and Tenant (Covenants) Act 1995. The property is not multi-let and there are no sub-demises reported. The purchase contract has been structured so that the buyer's obligation to complete is conditional on the surrender and re-grant having occurred before completion. The Land Registry index map search confirms the freehold title is registered under WYK887011 and the leasehold title is registered under YY69860. No superior tenure or headlease structure is disclosed anywhere in this report.

Restrictive Covenants

The property is subject to one material restrictive covenant: 1990 Transfer — Use Restriction. A transfer dated 10 August 1990 made between (1) Thornhill Yorkshire Estates Company (Vendor) and (2) Fine Arts Development Plc (Purchaser) (the 1990 Transfer) contains a covenant not to use the property other than for commercial and/or industrial purposes. The covenant expressly includes any use within Part B and/or Class A2 of Part A of the Schedule to the Town and Country Planning (Use Classes) Order 1987. The covenant was imposed by the vendor for the benefit of the vendor, its successors in title, and the owners and occupiers of the adjoining and neighbouring property retained by the vendor. Because the 1990 Transfer itself is not filed at the Land Registry the precise identity and extent of the land with the benefit cannot be ascertained from Land Registry information alone. The solicitors confirm that the current permitted use under both the Existing Lease and the New Lease (light and general industrial together with warehousing and ancillary offices within Use Classes B1, B2 and B8) complies with the covenant, and the seller has confirmed that the property has been used for commercial and/or industrial purposes throughout its ownership. The risk of breach is therefore nil in the current standing-investment scenario. However, any future change of use to residential, retail or other non-commercial/industrial purpose — whether on redevelopment or re-letting — would need to be assessed against this covenant. The beneficiary(ies) may seek to prevent non-compliant use or claim remedies for breach. The solicitors advise the buyer to note and treat this as a future-management risk rather than an immediate concern. No other material restrictive covenants are identified in this report.

Easements & Rights

The property is subject to a number of third-party rights and benefits from corresponding rights, all arising from transfers in 2004 and 2008. 2004 Transfers — Rights Over the Property (Burdens). The property (constituting what the solicitors term the 'Purple Land' on annotated plans) is subject to the following rights arising from three separate transfers dated 3 August 2004, each originally made between (1) Hallmark Cards PLC (Transferor) and different transferees (Firth Steels Limited, Tennant Investments Limited, and Roger Tennant Firth and Susan Patricia Firth respectively): (a) a right to the passage of water, steam, soil, trade effluent, air, gas, electricity and telephone communications through conducting media on, in or under the Purple Land; (b) a right to install or connect to the conducting media in, on or under the Purple Land; and (c) a right to enter the Purple Land to repair, maintain, renew, replace, install or connect to conducting media serving the benefitting land. The only safeguard attached to the exercise of rights (b) and (c) over the Purple Land is an obligation on the party entering to cause as little damage as reasonably practicable and to make good any damage. There are no requirements to give prior notice, seek consent, or provide an indemnity before exercising these rights. The solicitors note this asymmetry (equivalent rights benefitting other parcels under the same transfers are subject to a more comprehensive set of conditions including 28-day prior notice, written consent not to be unreasonably withheld, workmanlike execution, and indemnity). In practical terms the solicitors consider the risk low given the nature of such works, and the tenant has taken its lease subject to these title matters. The exact parcels benefitting from these rights cannot be ascertained with absolute certainty due to unclear colouring on the 2004 transfer plans. Additionally, pursuant to the 2004 Tennant Investments Transfer, a right of light and air is reserved for the benefit of the Transferor's Retained Property. This right to light reservation would need to be taken into account in any future redevelopment. 2008 Transfer — Rights Over the Property (Burdens). Pursuant to a transfer dated 6 August 2008 between (1) Tennant Investments Ltd (Transferor) and (2) Firth Steels Ltd (Transferee), the property was transferred subject to the following rights for the benefit of the remainder of the land comprised in title WYK775082 (the Transferor's Retained Property): (i) passage of utilities through conducting media on, in or under the Transferor's Retained Property; (ii) the right to connect to conducting media on, in or under the property; and (iii) the right to enter the property to repair, maintain and replace conducting media. As with the 2004 rights described above, the corresponding rights benefitting the Transferor's Retained Property are not subject to notice, consent or indemnity conditions. A right of light and air for the benefit of the Transferor's Retained Land is also reserved in the 2008 Transfer. 2008 Transfer — Rights Benefitting the Property. The 2008 Transfer also grants the property rights over the Transferor's Retained Property: (i) passage of utilities; (ii) the right to install/connect to conducting media (subject to 28-day prior written notice, written consent not unreasonably withheld, workmanlike execution, minimal disturbance, and indemnity obligations); and (iii) the right to enter for repair and maintenance (same conditions). The solicitors note that the corresponding rights over the property are not subject to these conditions, creating an asymmetric burden. Other: A Canal and River Trust search was obtained given the property's proximity to a river; this search reveals nothing of concern. The highway authority plan confirms that River Street is a publicly maintained highway with no gap between the property boundary and the adopted highway.

Charges & Encumbrances

The property is subject to one registered charge: a legal charge dated 5 April 2023 in favour of National Westminster Bank PLC. The seller has confirmed that this charge will be redeemed on completion of the sale, and the buyer will therefore take the property free of it. The solicitors will ensure the redemption of the NatWest charge as part of the completion mechanics; no further action is required by the buyer beyond ensuring the purchase contract appropriately reflects this obligation. The seller has disclosed a defective title indemnity insurance policy (insurer not named; policy limit £9,200,000) which covers (a) the risk of claims for trespass and/or interference with mines and minerals, and (b) the risk of unknown rights and other interests in or over a towing path referred to in the 1990 Transfer, and (c) chancel repair liability. The policy is expressed to benefit Firth Steels Limited and future owners of the property (including their lessees and mortgagees) and is stated to be valid in perpetuity. The defined property under the policy is Units 1 to 5 Calderbank, River Street, Brighouse, West Yorkshire, HD6 1LU. No other mortgages, debentures, standard securities or restrictions on dealing affecting the property are reported.

Planning

The planning history of the property involves two operative consents: 1. 1990 Permission (ref. 90/03036/FUL): Permission for a production building, granted in 1990. This permission was subject to a number of conditions, several of which the solicitors characterise as onerous and/or unusual, including: maintenance of sight lines of 2.4m x 70m in both directions free of obstruction exceeding 0.9m; site access gates from River Street to remain open during factory operating hours; approved noise and emission control measures to be retained; liquid storage tanks to be located in a bund with capacity not less than 110% of the largest tank; waste materials to be collected in sealed containers and disposed of away from the site; approved facing and roofing materials to be retained; surface water to be served by a petrol/oil interceptor; vehicle turning areas and dropped crossing to be retained. No evidence of formal discharge of pre-commencement or occupation conditions has been seen, including a condition relating to contaminated land. The solicitors note that given the permissions were granted over 30 years ago and the property has been occupied since 2016, any breach of pre-commencement conditions almost certainly occurred more than 10 years ago and is therefore immune from enforcement action. 2. 2007 Permission (ref. 06/02208/FUL): Permission for subdivision of the building into two units. The planning history suggests this permission was implemented (the property was subsequently let as a single unit under one lease), though confirmation from the seller is awaited. The solicitors note that if an amalgamation of two units into one was carried out and was considered a material development without planning permission, this breach would not yet be immune from enforcement as the current tenant has occupied since June 2016 and immunity accrues after 10 years. The solicitors assess the enforcement risk as low. Ongoing conditions under the 2007 Permission (retention of approved facing materials, drainage system, and parking/loading areas) are standard and expected to be the tenant's responsibility in the first instance under the lease. Adjoining Site: A planning permission (ref. 14/00939/FUL, dated 29 September 2014) for a single-storey warehouse with attached offices and detached substation was granted for the adjoining site. The red-line boundary of that application appears to include a small part of the property. The solicitors consider the risk of enforcement against the property low, as the substantive development is not located on the property. The property is subject to a Smoke Control Order (disclosed by the local search). The property is not located near a sensitive site for the purposes of the National Security and Investment Act 2021. The planning report at Appendix 16 is noted as awaited/to be inserted in the main report. No listed-building designation, conservation-area status, or agricultural tie is disclosed.

Overage

No overage, clawback or development uplift clause is identified anywhere in this report. The solicitors do not flag any overage obligation in the title, the purchase contract, or the transfers reviewed. The purchase price is stated as £4,525,000 exclusive of VAT with no contingent or uplift element described.

Summary

This Report on Title dated 23 December 2025 was prepared by Mishcon de Reya LLP (reference JG/EL/81643.6) in connection with the acquisition by Alderan (on behalf of one of its funds under management, expected to be Comete SCPI) of the freehold interest in Calderbank, River Street, Brighouse (HD6 1LU), registered at HM Land Registry under title WYK887011, from Firth Steels Limited (CRN: 01715793) at a purchase price of £4,525,000 exclusive of VAT. Title Quality: The solicitors confirm that the buyer will obtain good and marketable title to the property on completion and registration. The seller holds absolute freehold title — the best quality available at the Land Registry. Occupational Lease: At completion, the property will be subject to the New Lease (a 15-year lease under the 1995 Act, with LTA 1954 security of tenure) to Broom House Investments Limited at a current passing rent of £350,000 per annum (subject to five-yearly open-market rent reviews). The tenant has a rolling break right exercisable on any date between 1 June 2033 and 31 August 2033 on three months' notice, subject to conditions including full rent payment and vacant possession. This break window is the key asset-management diary date. Key Risks Identified: 1. Environmental and Flood Risk (Medium–High): The environmental desktop search (Landmark, 28 October 2025) identifies potentially contaminative historical land uses, a significant risk of river flooding (a flood event was recorded within the boundary in 2020 — attributed to Storm Ciara, though the seller does not confirm flood damage at the property), moderate surface water and groundwater flooding risk, and ground stability hazards. The seller declined to answer pre-contract enquiries on environmental matters and has no environmental surveys beyond the desktop search. The buyer should rely on its own technical investigations. An agreement has been reached in the Material Issues Report regarding contamination arising during the seller's ownership period. 2. EPC Expiry (High — Time-Sensitive): The current EPC (Band C, Certificate Reference 0070-7947-0336-3370-3054, issued 8 March 2016) expires 7 March 2026 — within approximately three months of the report date. The seller has confirmed they will commission a new EPC. The lease does not reserve a landlord's right to enter to carry out energy-efficiency improvement works; the landlord cannot recover such costs from the tenant. The solicitors recommend advice from a surveyor on achievable EPC rating given likely future MEES tightening. 3. Asymmetric Easement Conditions (Low–Medium): Rights over the property arising from the 2004 and 2008 transfers allow third parties to install and connect to conducting media without any obligation to give prior notice, seek consent or provide an indemnity (in contrast to equivalent rights benefitting the property, which carry comprehensive conditions). The seller is not aware of these rights having been exercised. The tenant has taken its lease subject to these title matters. 4. Use Covenant (Low — standing investment): A 1990 covenant restricts use to commercial and/or industrial purposes; current use and New Lease permitted use comply. Risk materialises only on redevelopment or change to non-commercial use. Beneficiary of the covenant cannot be identified from Land Registry records. 5. Planning Conditions: Discharge of conditions under both the 1990 and 2007 permissions has not been evidenced. However, any breach of pre-commencement conditions almost certainly post-dates immunity (10-year rule). Ongoing 2007 conditions (facing materials, drainage, parking) require continued compliance; first-instance tenant responsibility under the lease. 6. NatWest Charge: A charge in favour of National Westminster Bank PLC (dated 5 April 2023) is registered against the title and will be discharged by the seller on completion. 7. Overseas Entity Registration: The buyer (Comete SCPI) is already registered as an overseas entity in the UK. The annual updating duty arises imminently (by 1 January 2026); non-compliance is a criminal offence and would prevent Land Registry registration. 8. Roof Guarantee: A roof guarantee (SSAB Guarantee, valid to 1 March 2047) requires a formal assignment process post-completion. There is no underlying construction contract available. The tenant has first liability for roof repairs under the lease. Overall Assessment: Subject to the matters discussed, the solicitors confirm a good and marketable title will be obtained. The most operationally urgent items are (a) commissioning a new EPC before the March 2026 expiry, (b) completing the Overseas Entities Register annual update by 1 January 2026, and (c) the seller redeeming the NatWest charge on completion.

ROT Key Facts

SellerFirth Steels Limited

26. Technical Due Diligence

Survey Date3 Nov 2025
Surveyor / FirmCushman & Wakefield
Survey TypeBuilding Fabric Survey (TDD)
Structuresteel_frame
Building Age31 yrs

Key Findings & Defects

The Cushman & Wakefield Technical Due Diligence report (inspection date 03 November 2025, report date 12 November 2025, reference 254DLC00) assessed Unit 1, Calderbank River Street, Brighouse, HD6 1LU — a circa 50,877 sqft GIA warehouse and ancillary office property, constructed/consolidated in 1994 on the site of a former mill adjacent to the historic Rastrick Gas Works. The property was found in generally fair condition overall, commensurate with its age and form of construction. The property is let on a full repairing and insuring (FRI) lease, with the existing lease expiring 31 May 2026. A new 15-year lease is understood to have been agreed (unsigned/undated draft reviewed) with a break period 01 June 2033 to 31 August 2033. A Schedule of Condition dated 09 June 2016 (Lucas Lee & Partners, ref 16-2091LS/CS/CO) is appended to the current lease, which limits landlord exposure at lease expiry to items included within the SoC at lease commencement. STRUCTURE: No significant signs of distortion, displacement, or foundation failure were noted. The structural steelwork was in visually satisfactory condition. Isolated areas of stepped cracking and impact damage to low-level perimeter blockwork walls were noted, attributed to tenant operations. The warehouse floor was painted and in fair condition with very limited cracking. A vertical crack to blockwork protecting a structural steel beam was observed, believed to be caused by adjacent impact damage. Expansion joints throughout were deteriorated and would benefit from renewal in the medium term. ROOF: The roof comprises dual-pitch gable construction with two central ridges, covered with profiled metal cladding and translucent GRP rooflights. Roof coverings are generally in good condition and appear subject to appropriate maintenance. A project warranty document (dated 01 March 2020, ref FSL-SSBR-C00650) relates to previous roofing repairs. High-level drone photography revealed staining at panel edges indicating wet silt build-up; C&W recommended the roof installer be contacted to check for cut-edge corrosion, which would be covered under the roof warranty. Rainwater channels contained silt and debris requiring cyclical cleaning (tenant responsibility). Steel-lined gutters run along the edge and centrally. ELEVATIONS: External walls comprise profiled metal cladding to the front elevation with stone masonry base (approximately 1.8m height) and profiled metal cladding above on remaining elevations. Double-glazed aluminium-framed windows are installed to the front entrance and offices. The elevations were found in generally fair condition. No aluminium composite material (ACM) panels were identified. INTERNAL BUILDING FABRIC: Internal finishes to office areas were in fair to satisfactory condition. Warehouse facilities were generally in poor condition: the warehouse WCs and canteen require refurbishment in the short term (both functional at inspection). Specific items noted: expansion joints to floor slab deteriorated (medium-term Tenant renewal); painted line markings worn (short-term Tenant renewal); painted floor finish requires redecoration by Tenant prior to lease expiry; timber fire doors throughout require remedial works and replacement in some instances; isolated fire stopping works required to penetrations at the mezzanine plant area; safe ladder access to the mezzanine plant area required along with edge protection review; areas of stepped cracks and impact damage to low-level perimeter blockwork walls require removal and reinstatement; a cracked single-glazed windowpane at the docking station blockwork office requires immediate replacement (toughened or shatterproof glass recommended); peeled paintwork and damp-stained plaster in the stairwell adjacent to glazing requires repair; WC finishes in fair/poor condition requiring repair; warehouse kitchenette in poor condition requiring refurbishment. EXTERNAL AREAS: External paths and steps are uneven with trip hazards and heavy soiling/silt build-up. Minor potholes and damaged hardstanding noted. The corroded fire escape to the rear requires repair. The service yard and staff car park comprise concrete hardstanding edged with steel palisade security gate and fence. A brick retaining wall with steel palisade fencing is located to the north adjacent to the River Calder. FIRE SAFETY: Fire Risk Assessment not provided. Internal timber fire doors require remedial works and replacement in instances. Perimeter warehouse fire exits were in visually fair condition, with frames requiring repair at base level externally and replacement anticipated in the medium term due to heavy use. External fire escape platforms and steps showed heavy corrosion and poor decorations, requiring repair/replacement to ensure safe egress. A damaged PVC waste pipe near a fire exit created a slip hazard requiring immediate repair. HEALTH & SAFETY: A cracked single-glazed windowpane at the docking station presents an immediate safety concern. Fire escape routes and egress routes to the warehouse are generally not wheelchair accessible. A CIBES A5000 platform lift (400kg/5 passengers, manufactured circa 2019, 25-year lifespan) serves ground and first floor offices. Ramped access is available to reception. PLANNING: The property is not listed and is not located in a conservation area. Planning condition (90/03036/FUL) required ground investigation; no evidence that conditions were discharged. Multiple planning consents from 1990 to 2020 reviewed, with the 2020 flood defence wall application (20/00914/FUL) withdrawn.

Plant & Services Condition

IMPORTANT LIMITATION: C&W were not instructed to undertake a specialist M&E services inspection. All observations below are from a building surveyor's perspective only. No tests, validations, measurements, samples, or intrusive surveys were undertaken, and operational performance of MEP services could not be verified. Statutory and full servicing information was not readily available during inspection and was not provided via the digital data room. HEATING — MECHANICAL: The gas main incoming is located to the south (rear) elevation. Low temperature hot water (LTHW) wet system radiators are heated by a single Ideal Vogue Max Combi 40 boiler, located in the mezzanine plant area. The boiler appears to date from approximately 2015 and is approaching end of useful life; replacement is budgeted at the Tenant's cost (£4,000) prior to lease expiry. Domestic water systems pass through an Ideal System Filter extending boiler life. Radiant panels are installed at high level throughout the warehouse, controlled by an AMBI-RAD A2/22 panel. Critically, the occupier confirmed that the warehouse heating system has been turned off for the duration of the Tenant's stay, as it clashes with their racking installation. The system is untested. C&W recommend that proof of testing be obtained and a sundry allowance made for repairs in the medium to long term, along with yearly servicing and maintenance by the Tenant prior to lease expiry. Further tests on the system should be undertaken and included within any dilapidations claim. Air conditioning is provided to office areas via Mitsubishi ceiling-mounted cassette units fed by Mitsubishi split condenser units located on the mezzanine plant area. The units vary in age (2016 and 2018 installations). While visually satisfactory and appearing to function well, the life expectancy of such units is typically 15 years (constant use) to 20 years (light use). Replacement will be required in the long term; increased repair and servicing may be needed in the medium term. The units appear well-maintained and subject to frequent servicing. These units must be removed by the Tenant prior to lease expiry (strip-out budgeted at £5,000). Clean air provisions are managed via a Westminster Control Ltd ventilation panel. The panel is visually dated and no servicing records were apparent. Servicing required by Tenant prior to lease expiry. Extractor fans are present to WCs. A refrigerated store in the warehouse (constant 8 degrees C) is a Tenant installation and must be removed prior to lease expiry. ELECTRICAL SERVICES: The incoming electrical supply is adjacent to the offices, enclosed in a protective cage. The transformer is in visually fair condition and appears functional. Ongoing servicing and maintenance is recommended. The main distribution board (adjacent to transformer) is in visually fair/poor condition. It distributes three-phase low-power voltage at 415V with switchgear, breakers, or busbars. The recommended date of next inspection is faded but appears to have been required in 2024 — i.e. the periodic inspection is overdue. An updated inspection is required by the Tenant prior to lease expiry. Warehouse lighting comprises LED ceiling-mounted tube lights, functioning adequately with isolated replacements anticipated. Office areas are illuminated by recessed 600x600 LED lighting panels within the suspended ceiling. Both are believed to be included under regular tenant maintenance. 7 no. electrical forklift charge points are installed in the warehouse (north wall, adjacent to docking stations). With a life expectancy of approximately 5-10 years, phased/isolated replacements are likely in the medium term. Servicing information was not sighted. 5 no. roller shutters are present (plus 1 no. to the Tenant-installed chiller room). All are in fair condition commensurate with age and use. Life expectancy is 15 years (up to 20 with proper servicing); ongoing routine servicing and an allowance for sundry repairs and isolated replacements may be necessary in the medium to long term. SECURITY AND FIRE DETECTION: The property features a Texecom Premier alarm system with motion sensors, in fair visual condition. Evidence of servicing should be provided by the Tenant prior to lease expiry. The fire alarm control panel is a Chubb ControlMaster 600, in visually satisfactory condition. Fire alarm systems and emergency lighting installations throughout appear in fair condition. Servicing is believed to be included under ongoing tenant maintenance and should be evidenced prior to lease expiry. LIFT: A single CIBES A5000 platform lift is installed (capacity 400kg / 5 passengers), serving ground and first floor offices. The lift is believed to have been manufactured in 2019 with an estimated lifespan of 25 years (serviceable to approximately 2044). No LOLER report was provided for review. WATER SERVICES: Domestic water is provided via metered mains. No cold-water storage is believed to be on site. Water systems are delivered to taps via thermostatic mixing valves (TMVs). All canteen facilities include coffee machines and Zip local hot water taps. A stainless-steel wash basin to the rear warehouse has a damaged PVC waste pipe discharging adjacent to a fire exit — presenting both a slip hazard and drainage issue. The waste pipe must be reconfigured immediately; the installation should be removed by the Tenant prior to lease expiry.

EPC / Energy Compliance

EPC POSITION: An EPC was provided by Denton Guest, dated 08 March 2016, with a rating of C (60). The certificate is valid until 07 March 2026. The property is located in England and is subject to the Energy Efficiency (Private Rented Property) (England and Wales) Regulations 2015 (MEES Regulations). CURRENT MEES COMPLIANCE (2025): The C (60) rating comfortably exceeds the current minimum EPC band of E, in force since 01 April 2023 for all existing leases. The property is currently MEES compliant. METHODOLOGY RISK — CRITICAL CAVEAT: Cushman & Wakefield explicitly flag that the existing EPC was completed in 2016, prior to the update in EPC methodology introduced in June 2022. Their sustainability team has generally observed that properties using gas as the primary heating fuel tend to receive lower ratings under the new methodology. As such, C&W caution that a draft (reassessed) EPC may fall below a C rating. The vendors are reported to be in the process of obtaining an updated EPC. This represents a material MEES risk at the 2027 interim target. INTERIM TARGET — APRIL 2027 (proposed, band C minimum): The government's proposed interim position from 1 April 2027 requires all private rented commercial property to hold a minimum EPC rating of C or register a valid exemption. The current C (60) rating satisfies this proposed threshold on its face; however, C&W's methodology warning means the property may fail to achieve C under current assessment software. The existing EPC expires 07 March 2026 — before the April 2027 target — so a reassessment under current methodology is inevitable. If the reassessed rating drops below C, remediation works or registration of a valid exemption will be required before the new lease (15-year term) can be renewed or any new letting completed. FINAL TARGET — APRIL 2030 (proposed, band B minimum): The current C (60) rating will not comply with the proposed Band B minimum from 1 April 2030. Upgrades to reach Band B will be required ahead of this deadline. C&W note that the EPC improvement measures can be viewed within the certificate on the government website. Given the property's reliance on gas heating (Ideal Vogue Max Combi 40 boiler + AMBI-RAD radiant warehouse panels), reaching Band B is likely to require significant decarbonisation investment, potentially including heat pump installation and building fabric improvements. EPC EXPIRY AND TIMING: The existing EPC expires 07 March 2026. This is imminent relative to the proposed acquisition and the new 15-year lease commencement. A new EPC is being obtained by the vendors. The new rating under current methodology will determine the property's MEES compliance trajectory. If the reassessed rating falls below C, this is a pre-acquisition action item. RECOMMENDATIONS: (1) Obtain and review the updated EPC being procured by the vendors before completion. (2) If the reassessed rating falls below C, model the cost of remediation works to achieve at least C (2027 target) and B (2030 target) and factor into the acquisition price. (3) Gas heating is the primary MEES risk factor; consider whether lease provisions allow the landlord to require or incentivise heating decarbonisation. (4) Monitor the proposed MEES trajectory (C by 2027, B by 2030) for confirmation and any payback test exemptions.

Estimated Capex: £180,180 over 5 years


Survey Date9 Jun 2016
Surveyor / FirmLucas Lee & Partners
Survey TypeSchedule of Condition
Structuresteel_frame

Key Findings & Defects

The Schedule of Condition was prepared by Lucas Lee & Partners on behalf of the incoming tenant James Clay Ltd and records the condition of Unit 1 Calderbank, River Street, Brighouse HD6 1LU as at 9 June 2016. The building is a steel portal frame warehouse dating from circa the early 1990s, comprising two dual-pitched plastic-coated aluminium-clad bays with ancillary office accommodation at ground and first floor. ROOF (pages 5-7): The condition of the roof is described as generally 'fair'. Approximately 50 areas of surface corrosion to the roof sheets were identified where the plastic-coated covering had been chipped, damaged and blistered. Mechanical fixings across the entire roof were found to be in poor condition, with the large majority of plastic cap coverings missing and rubberised seals hardened or perished. Seamsil proprietary repairs had been applied to the bottom edges of roof sheets to address cut-edge corrosion, with a guarantee stated to be provided for the repaired areas. Two ridge-line capping sheets were found to be loose with rivets missing. The EPDM-lined valley gutter was found in good condition overall though showing some lifting and 'bobbling' of the membrane in warm weather, raising concerns about drainage-outlet detailing. The left-side gutter was partially blocked at the time of inspection, likely due to adjacent overhanging trees outside the boundary. The perimeter gutters generally showed UV staining and isolated missing fixings. EXTERNALS (pages 8-22): The external concrete yard was rated fair. Mastic expansion joints were missing in approximately 40% of areas. White lining was faded and in poor condition. The galvanised steel palisade perimeter fencing was generally in good condition aside from surface corrosion on River Street elevation fixing bolts. A diagonal crack described as appearing structural was identified at the top right corner of a retaining brick wall on the left-side elevation. The left-side elevation cladding had an unsealed opening at high level created for an aerial installation, presenting a risk of water ingress. UVPC waste-water pipework on the rear elevation was in poor condition due to UV damage. On the front (loading bay) elevation, cladding panels above the warehouse loading doors were described as in poor order with large areas of deflection damage. Several instances of impact damage to aluminium cladding around roller shutter doors were noted. INTERNALS (pages 22-43): The office areas were generally in good to fair condition reflecting occupational wear: overpainting of ironmongery, smoke seals, and electrical switching was prevalent throughout; several fire-door smoke seals were reported as overpainted (affecting fire rating); mastic sealant around door frames at multiple locations was UV-degraded and cracked; a loose section of blockwork was identified adjacent to the steel portal frame enclosure on the right-side warehouse elevation; a diagonal crack through three courses of blockwork was noted in bay 4 of the right-side warehouse elevation, though this was not described as structurally significant. The ground-floor male WC urinals appeared to be leaking, with standing water noted on the floor. Electrical distribution-board installation certificate indicated last test August 2014, with no confirmation of re-testing since. GENERAL NOTES: No asbestos survey or asbestos register was referenced in the schedule. No contamination or environmental commentary was provided. The schedule does not constitute a TDD and makes no assessment of latent defects, structural adequacy, or services life expectancy beyond visual observation.

Plant & Services Condition

The Schedule of Condition explicitly states that no testing of mechanical, electrical, or drainage services was undertaken as part of the inspection (page 3, Section 1.2 Limitations). All M&E plant observations are therefore visual only and should not be relied upon as an assessment of functional condition or remaining economic life. HEATING SYSTEM: The warehouse is served by overhead gas-fired heat curtain units mounted from uni-strut fixings throughout the warehouse space, with a gas supply pipe network visible in the roof space with vertical pipe connections. These units were not tested but appeared to be in good order visually (page 31). A gas supply also serves the rear of the property. A wall-mounted boiler unit serving the office areas was visible on the main office elevation; this was not tested but appeared in good order visually (page 40). COOLING: A Mitsubishi external condenser unit was noted mounted above the WC enclosure at the front of the building, not tested but appearing in good order (page 40). A Mitsubishi comfort cooling cassette was located at high level in the first-floor server room; this was also not tested (page 29). ELECTRICAL DISTRIBUTION: Multiple electrical distribution boards are present throughout: in bays 2, 7, and 10 on the right-side warehouse elevation, and the main incoming distribution board on bay 11 of the left-side elevation. An incoming electrical substation is located at the front of the building, capable of 11,000 volts, enclosed within a painted steel cage; the electrical units appeared visually in good order (page 33). Distribution boards were noted as in fair condition. An installation certificate in the ladies WC distribution board indicated the last electrical test was August 2014; it was unclear whether a subsequent periodic inspection had been carried out (page 25). Redundant cabling was noted in the server room area (page 29). EMERGENCY LIGHTING AND FIRE ALARM: Emergency lighting units were present throughout the building and were generally in good to fair condition, with most appearing in full working order based on visual inspection. The fire alarm panel and call points were noted in various locations; the fire alarm was not tested as part of the inspection. An intruder alarm panel was also present but not tested. LIFT: A passenger lift was noted in the ground-floor stairwell area; it was not tested as part of the inspection (page 27). EXTRACT VENTILATION: Single-extract units within the loading/delivery bay area (item 2.18) and 10 extract units at the warehouse ridge positions were noted, all appearing visually in good order but not tested. GENERAL LIMITATION NOTE: Given that no mechanical, electrical, or drainage testing was undertaken, the age and remaining serviceable life of all plant must be assessed by specialist inspection. At the date of inspection (June 2016), the building was approximately 25 years old (circa early 1990s construction), suggesting that major plant and M&E infrastructure may be at or beyond typical replacement horizons without evidence of refurbishment programmes.

EPC / Energy Compliance

The Schedule of Condition does not contain any commentary on Energy Performance Certificates (EPCs), MEES compliance, or energy efficiency matters. This is consistent with the nature of the document: a Schedule of Condition is a pre-lease condition record, not a technical due diligence report, and does not purport to assess regulatory compliance, energy performance, or MEES exposure. No EPC band, EPC reference number, or EPC expiry date can be extracted from this document. No remediation recommendations or indicative upgrade costs are provided. For MEES commentary on YRK-Brighouse, reference should be made to any separately commissioned EPC certificates held on file for the asset, or to a Technical Due Diligence report if one exists. As a warehouse/industrial unit in England, MEES Band E applies as the minimum standard for new leases and lease renewals under the Energy Efficiency (Private Rented Property) (England and Wales) Regulations 2015 (as amended), with the Band C trajectory expected to apply from 2027 for commercial properties subject to ongoing government policy review.


Specialist & Compliance Surveys

Fire, asbestos, invasive-species, environmental and commissioning documents held on file (not building-fabric due diligence).

Survey Type Surveyor / Firm Date Summary
Environmental DD 19 Dec 2025

27. Agent Report Summary

No agent reports abstracted. When quarterly property management reports are received from the managing agent, they will be processed and summarised here.

28. Changes Since Last Report

Change tracking requires a prior report baseline. After the next regeneration, rent movements, lease events, covenant changes, and data quality shifts will be highlighted here.

29. Appendix: Abstraction Metadata

Demise Abstracted Schema Version Confidence Verification
YRK-Brighouse 23 Apr 2026 Draft

30. Data Quality

Overall Data Confidence Score: 80/100

Demise Fields Populated Completeness % Key Gaps
YRK-Brighouse 20/20 100% Complete

31. Disclaimer

This summary information has been prepared by Grand Canal Capital Partners Limited for illustrative purposes only. Grand Canal Capital Partners Limited makes no representation or warranty, express or implied, as to the accuracy, completeness, or reliability of the information contained in this summary. This report has been prepared solely on the basis of information and documentation made available to Grand Canal Capital Partners Limited, which may not constitute a complete record of all relevant material. Verification against actual source material is required. By using this summary, you acknowledge and accept these limitations.